Watch the dollar number you'd need to retire rise every year because fiat keeps falling. Watch the Bitcoin number fall every year because the free market keeps working. The crossover is where you stop working for money and money starts working for you.
Save your numbers as a printable PDF — your freedom year, year-by-year table and what to do next, all in one document you can print, file or share. Drop your email too and Mike will send new tools and frameworks as they drop.
| Current Bitcoin price | $75,000 |
| Monthly expenses | $5,000 |
| Cost-of-living inflation | 5% annually |
| Bitcoin growth model | Power Law (decaying returns) |
| Starting Bitcoin stack | 0.1 BTC |
| Dollars stacked each year | $5,000 |
| Retirement multiplier | 25× annual expenses (FIRE rule) |
| Year | BTC price | Monthly $ | $ to retire | BTC to retire | Your BTC | +/- |
|---|---|---|---|---|---|---|
| 2026 | $75K | $5,000 | $1.50M | 20.00 | 0.1000 | -19.9000 |
| 2027 | $104K | $5,250 | $1.57M | 15.21 | 0.1483 | -15.0653 |
| 2028 | $141K | $5,513 | $1.65M | 11.76 | 0.1839 | -11.5774 |
| 2029 | $188K | $5,788 | $1.74M | 9.240 | 0.2105 | -9.0297 |
| 2030 | $248K | $6,078 | $1.82M | 7.360 | 0.2306 | -7.1298 |
| 2031 | $322K | $6,381 | $1.91M | 5.937 | 0.2462 | -5.6911 |
| 2032 | $415K | $6,700 | $2.01M | 4.841 | 0.2582 | -4.5830 |
| 2033 | $529K | $7,036 | $2.11M | 3.992 | 0.2677 | -3.7244 |
| 2034 | $667K | $7,387 | $2.22M | 3.324 | 0.2752 | -3.0486 |
| 2035 | $833K | $7,757 | $2.33M | 2.792 | 0.2812 | -2.5110 |
| 2036 | $1.03M | $8,144 | $2.44M | 2.364 | 0.2860 | -2.0777 |
| 2037 | $1.27M | $8,552 | $2.57M | 2.018 | 0.2899 | -1.7277 |
| 2038 | $1.55M | $8,979 | $2.69M | 1.734 | 0.2931 | -1.4414 |
| 2039 | $1.88M | $9,428 | $2.83M | 1.501 | 0.2958 | -1.2053 |
| 2040 | $2.27M | $9,900 | $2.97M | 1.307 | 0.2980 | -1.0086 |
| 2041 | $2.72M | $10,395 | $3.12M | 1.145 | 0.2998 | -0.8447 |
| 2042 | $3.25M | $10,914 | $3.27M | 1.008 | 0.3014 | -0.7067 |
| 2043 | $3.85M | $11,460 | $3.44M | 0.8925 | 0.3027 | -0.5899 |
| 2044 | $4.55M | $12,033 | $3.61M | 0.7937 | 0.3038 | -0.4899 |
| 2045 | $5.34M | $12,635 | $3.79M | 0.7094 | 0.3047 | -0.4047 |
| 2046 | $6.25M | $13,266 | $3.98M | 0.6368 | 0.3055 | -0.3313 |
| 2047 | $7.28M | $13,930 | $4.18M | 0.5741 | 0.3062 | -0.2679 |
| 2048 | $8.45M | $14,626 | $4.39M | 0.5193 | 0.3068 | -0.2125 |
| 2049 | $9.77M | $15,358 | $4.61M | 0.4717 | 0.3073 | -0.1644 |
| 2050 | $11.25M | $16,125 | $4.84M | 0.4299 | 0.3077 | -0.1222 |
| 2051 | $12.92M | $16,932 | $5.08M | 0.3932 | 0.3081 | -0.0851 |
| 2052 | $14.79M | $17,778 | $5.33M | 0.3607 | 0.3085 | -0.0522 |
| 2053 | $16.87M | $18,667 | $5.60M | 0.3319 | 0.3088 | -0.0232 |
| 2054 ★ | $19.19M | $19,601 | $5.88M | 0.3064 | 0.3090 | +0.0026 |
| 2055 | $21.77M | $20,581 | $6.17M | 0.2836 | 0.3092 | +0.0256 |
| 2056 | $24.63M | $21,610 | $6.48M | 0.2632 | 0.3095 | +0.0463 |
| 2057 | $27.80M | $22,690 | $6.81M | 0.2449 | 0.3096 | +0.0648 |
| 2058 | $31.29M | $23,825 | $7.15M | 0.2284 | 0.3098 | +0.0814 |
| 2059 | $35.14M | $25,016 | $7.50M | 0.2136 | 0.3099 | +0.0963 |
| 2060 | $39.38M | $26,267 | $7.88M | 0.2001 | 0.3101 | +0.1100 |
| 2061 | $44.02M | $27,580 | $8.27M | 0.1879 | 0.3102 | +0.1222 |